25 Aug 2030
Sunday
Process
Balance
$-51.4M
Transfer Budget
0.00
Wage Budget
9.7M
Annual Wages
$10.2M
Monthly Income
$1.5M
Monthly Expenses
$2.7M
Net Monthly
$-1.2M

Income Breakdown

TV Revenue$1.0M
TV Placement Bonus$0
Matchday Revenue$0
Sponsorship$0
Merchandising$426K
Domestic Cup Prize$0
Continental Prize$0
Prize Money$0
Loan Fees (In)$0

Expense Breakdown

Player Wages$837K
Staff Wages$2K
Transfer Amortization$0
Debt Interest$737K
Loan Fees (Out)$0
Facility Maintenance$1.1M

Balance History

Income & Expenses

Month Income Expenses Net Monthly Balance
Aug 2030 $1.5M $2.7M $-1.2M $-49.8M
Jul 2030 $1.5M $2.6M $-1.1M $-48.6M
Jun 2030 $1.6M $2.7M $-1.1M $-47.5M
May 2030 $1.6M $3.0M $-1.4M $-46.4M
Apr 2030 $1.5M $2.9M $-1.4M $-45.0M
Mar 2030 $1.5M $2.8M $-1.3M $-43.6M
Feb 2030 $1.5M $2.8M $-1.3M $-42.4M
Jan 2030 $1.4M $4.8M $-3.4M $-41.1M
Dec 2029 $1.4M $2.7M $-1.3M $-37.7M
Nov 2029 $1.5M $2.7M $-1.2M $-36.3M
Oct 2029 $2.1M $3.4M $-1.3M $-35.1M
Sep 2029 $1.6M $2.7M $-1.2M $-33.8M

Sponsorship

No active sponsorship deals