Income Breakdown
| TV Revenue | $3.8M |
| TV Placement Bonus | $605K |
| Matchday Revenue | $1.4M |
| Sponsorship | $259K |
| Merchandising | $4.0M |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Parachute Payment | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $410K |
| Owner Investment | $0 |
Expense Breakdown
| Player Wages | $7.6M |
| Staff Wages | $101K |
| Transfer Amortization | $0 |
| Debt Interest | $0 |
| Loan Fees (Out) | $0 |
| Facility Maintenance | $1.8M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Oct 2026 |
$10.5M |
$9.4M |
$1.1M |
$22.0M |
| Sep 2026 |
$9.6M |
$3.9M |
$5.7M |
$21.0M |
| Aug 2026 |
$0 |
$0 |
$0 |
$15.2M |