Income Breakdown
| TV Revenue | $6.3M |
| TV Placement Bonus | $3.3M |
| Matchday Revenue | $10.8M |
| Sponsorship | $7.6M |
| Merchandising | $14.1M |
| Domestic Cup Prize | $797K |
| Continental Prize | $0 |
| Parachute Payment | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $360K |
| Owner Investment | $0 |
Expense Breakdown
| Player Wages | $7.9M |
| Staff Wages | $193K |
| Transfer Amortization | $412K |
| Debt Interest | $0 |
| Loan Fees (Out) | $619K |
| Facility Maintenance | $5.9M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Mar 2027 |
$43.1M |
$15.0M |
$28.1M |
$392.2M |
| Feb 2027 |
$150.9M |
$15.4M |
$135.5M |
$363.7M |
| Jan 2027 |
$41.0M |
$14.6M |
$26.3M |
$249.0M |
| Dec 2026 |
$45.0M |
$14.8M |
$30.2M |
$222.6M |
| Nov 2026 |
$40.5M |
$14.6M |
$25.9M |
$192.4M |
| Oct 2026 |
$40.0M |
$19.9M |
$20.1M |
$166.5M |
| Sep 2026 |
$106.0M |
$9.8M |
$96.2M |
$146.4M |
| Aug 2026 |
$0 |
$0 |
$0 |
$82.5M |