Income Breakdown
| TV Revenue | $6.2M |
| TV Placement Bonus | $3.3M |
| Matchday Revenue | $16.0M |
| Sponsorship | $7.2M |
| Merchandising | $14.3M |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Parachute Payment | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $429K |
| Owner Investment | $0 |
Expense Breakdown
| Player Wages | $10.7M |
| Staff Wages | $205K |
| Transfer Amortization | $1.1M |
| Debt Interest | $0 |
| Loan Fees (Out) | $368K |
| Facility Maintenance | $6.5M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Feb 2027 |
$109.1M |
$18.9M |
$90.2M |
$225.7M |
| Jan 2027 |
$44.9M |
$17.0M |
$27.9M |
$214.0M |
| Dec 2026 |
$55.9M |
$17.6M |
$38.3M |
$185.0M |
| Nov 2026 |
$43.7M |
$17.0M |
$26.7M |
$145.7M |
| Oct 2026 |
$49.0M |
$24.8M |
$24.2M |
$117.8M |
| Sep 2026 |
$112.2M |
$10.0M |
$102.2M |
$92.6M |
| Aug 2026 |
$0 |
$0 |
$0 |
$82.5M |