Income Breakdown
| TV Revenue | $765K |
| TV Placement Bonus | $242K |
| Matchday Revenue | $612K |
| Sponsorship | $450K |
| Merchandising | $5.6M |
| Domestic Cup Prize | $114K |
| Continental Prize | $0 |
| Parachute Payment | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $33K |
| Owner Investment | $0 |
Expense Breakdown
| Player Wages | $6.6M |
| Staff Wages | $91K |
| Transfer Amortization | $88K |
| Debt Interest | $0 |
| Loan Fees (Out) | $0 |
| Facility Maintenance | $1.3M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Oct 2026 |
$7.8M |
$8.1M |
$-279K |
$5.9M |
| Sep 2026 |
$6.9M |
$2.8M |
$4.1M |
$6.1M |
| Aug 2026 |
$0 |
$0 |
$0 |
$6.3M |