Pro Patria

Italian Italian Serie C/A

24 Feb 2030

Sunday

Process

Squad Staff Tactics Finances Scouting Academy Schedule Stats Transfers

Balance

$-82.3M

Transfer Budget

0.00

Wage Budget

2.2M

Annual Wages

$19.0M

Monthly Income

$2.2M

Monthly Expenses

$4.4M

Net Monthly

$-2.2M

Income Breakdown

TV Revenue	$1.2M
TV Placement Bonus	$233K
Matchday Revenue	$88K
Sponsorship	$0
Merchandising	$426K
Domestic Cup Prize	$0
Continental Prize	$0
Prize Money	$0
Loan Fees (In)	$69K

Expense Breakdown

Player Wages	$2.0M
Staff Wages	$9K
Transfer Amortization	$0
Debt Interest	$1.2M
Loan Fees (Out)	$16K
Facility Maintenance	$1.2M

Balance History

Income & Expenses

Month	Income	Expenses	Net Monthly	Balance
Feb 2030	$2.2M	$4.4M	$-2.2M	$-80.4M
Jan 2030	$2.0M	$7.8M	$-5.9M	$-78.2M
Dec 2029	$1.9M	$4.0M	$-2.0M	$-72.3M
Nov 2029	$2.0M	$3.9M	$-1.9M	$-70.3M
Oct 2029	$1.9M	$4.0M	$-2.1M	$-68.4M
Sep 2029	$1.6M	$3.9M	$-2.3M	$-66.3M
Aug 2029	$1.6M	$3.6M	$-2.0M	$-64.0M
Jul 2029	$5.5M	$3.8M	$1.6M	$-62.0M
Jun 2029	$1.6M	$3.7M	$-2.1M	$-63.6M
May 2029	$1.5M	$3.7M	$-2.1M	$-61.5M
Apr 2029	$1.5M	$3.6M	$-2.2M	$-59.4M
Mar 2029	$1.4M	$3.5M	$-2.0M	$-57.2M