6 Jan 2030
Sunday
Process
Balance
$-80.3M
Transfer Budget
0.00
Wage Budget
3.1M
Annual Wages
$19.4M
Monthly Income
$2.0M
Monthly Expenses
$7.8M
Net Monthly
$-5.9M

Income Breakdown

TV Revenue$1.2M
TV Placement Bonus$116K
Matchday Revenue$76K
Sponsorship$0
Merchandising$426K
Domestic Cup Prize$0
Continental Prize$0
Prize Money$0
Loan Fees (In)$72K

Expense Breakdown

Player Wages$1.8M
Staff Wages$9K
Transfer Amortization$0
Debt Interest$1.1M
Loan Fees (Out)$16K
Facility Maintenance$1.2M

Balance History

Income & Expenses

Month Income Expenses Net Monthly Balance
Jan 2030 $2.0M $7.8M $-5.9M $-78.2M
Dec 2029 $1.9M $4.0M $-2.0M $-72.3M
Nov 2029 $2.0M $3.9M $-1.9M $-70.3M
Oct 2029 $1.9M $4.0M $-2.1M $-68.4M
Sep 2029 $1.6M $3.9M $-2.3M $-66.3M
Aug 2029 $1.6M $3.6M $-2.0M $-64.0M
Jul 2029 $5.5M $3.8M $1.6M $-62.0M
Jun 2029 $1.6M $3.7M $-2.1M $-63.6M
May 2029 $1.5M $3.7M $-2.1M $-61.5M
Apr 2029 $1.5M $3.6M $-2.2M $-59.4M
Mar 2029 $1.4M $3.5M $-2.0M $-57.2M
Feb 2029 $1.4M $3.5M $-2.1M $-55.2M

Sponsorship

No active sponsorship deals