Pro Vercelli

Italian Italian Serie C/A

5 Nov 2028

Sunday

Process

Squad Staff Tactics Finances Scouting Academy Schedule Stats Transfers

Balance

$-1.3M

Transfer Budget

718.4K

Wage Budget

7.7M

Annual Wages

$10.0M

Monthly Income

$906K

Monthly Expenses

$1.1M

Net Monthly

$-221K

Income Breakdown

TV Revenue	$480K
TV Placement Bonus	$0
Matchday Revenue	$0
Sponsorship	$0
Merchandising	$426K
Domestic Cup Prize	$0
Continental Prize	$0
Prize Money	$0
Loan Fees (In)	$0

Expense Breakdown

Player Wages	$917K
Staff Wages	$23K
Transfer Amortization	$3K
Debt Interest	$6K
Loan Fees (Out)	$43K
Facility Maintenance	$135K

Balance History

Income & Expenses

Month	Income	Expenses	Net Monthly	Balance
Nov 2028	$906K	$1.1M	$-221K	$-1.2M
Oct 2028	$900K	$1.3M	$-370K	$-959K
Sep 2028	$1.0M	$747K	$268K	$-592K
Aug 2028	$1.1M	$1.0M	$51K	$-863K
Jul 2028	$1.0M	$757K	$265K	$-917K
Jun 2028	$1.2M	$786K	$385K	$-1.2M
May 2028	$1.0M	$1.2M	$-209K	$-1.6M
Apr 2028	$1.0M	$794K	$221K	$-1.4M
Mar 2028	$1.0M	$769K	$244K	$-1.6M
Feb 2028	$1.0M	$770K	$253K	$-1.8M
Jan 2028	$1.0M	$999K	$19K	$-2.1M
Dec 2027	$1.0M	$777K	$245K	$-2.1M