Pro Vercelli

Italian Italian Serie C/A

6 Jan 2030

Sunday

Process

Squad Staff Tactics Finances Scouting Academy Schedule Stats Transfers

Balance

$-43.7M

Transfer Budget

0.00

Wage Budget

5.0M

Annual Wages

$14.1M

Monthly Income

$1.6M

Monthly Expenses

$4.8M

Net Monthly

$-3.3M

Income Breakdown

TV Revenue	$1.0M
TV Placement Bonus	$0
Matchday Revenue	$104K
Sponsorship	$0
Merchandising	$426K
Domestic Cup Prize	$0
Continental Prize	$0
Prize Money	$0
Loan Fees (In)	$0

Expense Breakdown

Player Wages	$1.1M
Staff Wages	$12K
Transfer Amortization	$0
Debt Interest	$593K
Loan Fees (Out)	$0
Facility Maintenance	$1.2M

Balance History

Income & Expenses

Month	Income	Expenses	Net Monthly	Balance
Jan 2030	$1.6M	$4.8M	$-3.3M	$-42.2M
Dec 2029	$1.4M	$2.9M	$-1.4M	$-39.0M
Nov 2029	$1.5M	$2.8M	$-1.4M	$-37.5M
Oct 2029	$1.4M	$3.0M	$-1.7M	$-36.1M
Sep 2029	$1.6M	$3.4M	$-1.9M	$-34.5M
Aug 2029	$1.6M	$2.6M	$-986K	$-32.6M
Jul 2029	$1.6M	$2.6M	$-969K	$-31.6M
Jun 2029	$1.6M	$2.7M	$-1.1M	$-30.6M
May 2029	$1.6M	$2.8M	$-1.2M	$-29.6M
Apr 2029	$1.6M	$2.9M	$-1.3M	$-28.4M
Mar 2029	$1.6M	$2.8M	$-1.2M	$-27.1M
Feb 2029	$1.6M	$2.7M	$-1.1M	$-25.9M