5 Nov 2028
Sunday
Process
Balance
$-43.4M
Transfer Budget
0.00
Wage Budget
233.8K
Annual Wages
$8.5M
Monthly Income
$629K
Monthly Expenses
$2.3M
Net Monthly
$-1.7M

Income Breakdown

TV Revenue$584K
TV Placement Bonus$0
Matchday Revenue$0
Sponsorship$0
Merchandising$45K
Domestic Cup Prize$0
Continental Prize$0
Prize Money$0
Loan Fees (In)$0

Expense Breakdown

Player Wages$770K
Staff Wages$20K
Transfer Amortization$0
Debt Interest$613K
Loan Fees (Out)$0
Facility Maintenance$919K

Balance History

Income & Expenses

Month Income Expenses Net Monthly Balance
Nov 2028 $629K $2.3M $-1.7M $-41.5M
Oct 2028 $619K $2.7M $-2.0M $-39.8M
Sep 2028 $622K $3.2M $-2.6M $-37.8M
Aug 2028 $633K $2.5M $-1.8M $-35.2M
Jul 2028 $625K $2.3M $-1.7M $-33.4M
Jun 2028 $622K $2.4M $-1.8M $-31.7M
May 2028 $617K $2.8M $-2.2M $-29.9M
Apr 2028 $606K $2.3M $-1.7M $-27.7M
Mar 2028 $680K $2.3M $-1.6M $-26.0M
Feb 2028 $681K $2.0M $-1.4M $-24.4M
Jan 2028 $771K $3.1M $-2.3M $-23.0M
Dec 2027 $706K $2.0M $-1.3M $-20.7M

Sponsorship

No active sponsorship deals