11 Feb 2029
Sunday
Process
Balance
$-41.9M
Transfer Budget
0.00
Wage Budget
6.2M
Annual Wages
$9.3M
Monthly Income
$699K
Monthly Expenses
$2.4M
Net Monthly
$-1.7M

Income Breakdown

TV Revenue$654K
TV Placement Bonus$0
Matchday Revenue$0
Sponsorship$0
Merchandising$45K
Domestic Cup Prize$0
Continental Prize$0
Prize Money$0
Loan Fees (In)$0

Expense Breakdown

Player Wages$775K
Staff Wages$12K
Transfer Amortization$0
Debt Interest$596K
Loan Fees (Out)$0
Facility Maintenance$970K

Balance History

Income & Expenses

Month Income Expenses Net Monthly Balance
Feb 2029 $699K $2.4M $-1.7M $-40.4M
Jan 2029 $793K $4.2M $-3.4M $-38.7M
Dec 2028 $707K $2.3M $-1.6M $-35.3M
Nov 2028 $985K $2.3M $-1.3M $-33.8M
Oct 2028 $974K $2.4M $-1.4M $-32.4M
Sep 2028 $1.2M $3.4M $-2.3M $-31.0M
Aug 2028 $1.0M $2.5M $-1.4M $-28.7M
Jul 2028 $1.1M $2.4M $-1.3M $-27.3M
Jun 2028 $977K $2.4M $-1.4M $-26.0M
May 2028 $971K $2.5M $-1.5M $-24.6M
Apr 2028 $932K $2.3M $-1.4M $-23.1M
Mar 2028 $891K $2.3M $-1.4M $-21.7M

Sponsorship

No active sponsorship deals