30 Nov 2027
Tuesday
Process
Balance
$9.2M
Transfer Budget
0.00
Wage Budget
4.3M
Annual Wages
$4.9M
Monthly Income
$3.3M
Monthly Expenses
$1.1M
Net Monthly
$2.2M

Income Breakdown

TV Revenue$710K
TV Placement Bonus$71K
Matchday Revenue$0
Sponsorship$0
Merchandising$45K
Domestic Cup Prize$0
Continental Prize$0
Prize Money$0
Loan Fees (In)$0

Expense Breakdown

Player Wages$446K
Staff Wages$32K
Transfer Amortization$0
Debt Interest$0
Loan Fees (Out)$1K
Facility Maintenance$580K

Balance History

Income & Expenses

Month Income Expenses Net Monthly Balance
Nov 2027 $3.3M $1.1M $2.2M $6.9M
Oct 2027 $2.1M $1.1M $966K $4.7M
Sep 2027 $4.5M $568K $4.0M $3.7M
Aug 2027 $900K $558K $342K $-242K
Jul 2027 $761K $586K $174K $-584K
Jun 2027 $300K $584K $-284K $-758K
May 2027 $103K $600K $-497K $-474K
Apr 2027 $86K $591K $-505K $23K
Mar 2027 $21K $545K $-524K $528K
Feb 2027 $99K $579K $-481K $1.1M
Jan 2027 $109K $585K $-476K $1.5M
Dec 2026 $15K $586K $-571K $2.0M

Sponsorship

No active sponsorship deals