Income Breakdown
| TV Revenue | $6.4M |
| TV Placement Bonus | $3.1M |
| Matchday Revenue | $3.2M |
| Sponsorship | $7.5M |
| Merchandising | $13.6M |
| Domestic Cup Prize | $211K |
| Continental Prize | $6.0M |
| Parachute Payment | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $0 |
| Owner Investment | $0 |
Expense Breakdown
| Player Wages | $19.1M |
| Staff Wages | $153K |
| Transfer Amortization | $3.4M |
| Debt Interest | $0 |
| Loan Fees (Out) | $485K |
| Facility Maintenance | $4.9M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Nov 2027 |
$40.1M |
$28.0M |
$12.0M |
$345.2M |
| Oct 2027 |
$39.9M |
$28.9M |
$11.0M |
$329.9M |
| Sep 2027 |
$140.7M |
$25.4M |
$115.3M |
$315.5M |
| Aug 2027 |
$31.2M |
$18.3M |
$12.9M |
$234.3M |
| Jul 2027 |
$35.0M |
$14.5M |
$20.5M |
$231.3M |
| Jun 2027 |
$52.1M |
$14.3M |
$37.8M |
$263.8M |
| May 2027 |
$37.0M |
$16.5M |
$20.5M |
$224.6M |
| Apr 2027 |
$39.4M |
$15.7M |
$23.7M |
$202.7M |
| Mar 2027 |
$39.3M |
$15.9M |
$23.3M |
$177.6M |
| Feb 2027 |
$40.8M |
$15.8M |
$25.0M |
$152.8M |
| Jan 2027 |
$38.3M |
$14.8M |
$23.5M |
$137.9M |
| Dec 2026 |
$43.4M |
$15.2M |
$28.2M |
$113.2M |