Income Breakdown
| TV Revenue | $5.9M |
| TV Placement Bonus | $0 |
| Matchday Revenue | $0 |
| Sponsorship | $0 |
| Merchandising | $133K |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $0 |
Expense Breakdown
| Player Wages | $3.0M |
| Staff Wages | $0 |
| Transfer Amortization | $0 |
| Debt Interest | $1.9M |
| Loan Fees (Out) | $0 |
| Facility Maintenance | $1.4M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Jun 2033 |
$6.0M |
$6.3M |
$-342K |
$-128.8M |
| May 2033 |
$3.7M |
$6.2M |
$-2.4M |
$-128.5M |
| Apr 2033 |
$4.2M |
$7.0M |
$-2.8M |
$-126.0M |
| Mar 2033 |
$3.9M |
$7.1M |
$-3.1M |
$-123.3M |
| Feb 2033 |
$3.9M |
$7.9M |
$-4.0M |
$-120.1M |
| Jan 2033 |
$3.9M |
$12.4M |
$-8.5M |
$-116.2M |
| Dec 2032 |
$4.3M |
$6.9M |
$-2.6M |
$-107.6M |
| Nov 2032 |
$4.3M |
$8.1M |
$-3.8M |
$-105.0M |
| Oct 2032 |
$3.9M |
$7.3M |
$-3.4M |
$-101.2M |
| Sep 2032 |
$4.1M |
$7.1M |
$-3.0M |
$-97.8M |
| Aug 2032 |
$3.9M |
$6.2M |
$-2.3M |
$-94.8M |
| Jul 2032 |
$3.9M |
$6.2M |
$-2.3M |
$-92.5M |