Income Breakdown
| TV Revenue | $4.8M |
| TV Placement Bonus | $1.9M |
| Matchday Revenue | $581K |
| Sponsorship | $289K |
| Merchandising | $3.6M |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Parachute Payment | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $47K |
| Owner Investment | $0 |
Expense Breakdown
| Player Wages | $9.8M |
| Staff Wages | $110K |
| Transfer Amortization | $54K |
| Debt Interest | $0 |
| Loan Fees (Out) | $0 |
| Facility Maintenance | $1.9M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Oct 2026 |
$11.3M |
$11.8M |
$-550K |
$14.0M |
| Sep 2026 |
$12.5M |
$5.5M |
$7.0M |
$14.5M |
| Aug 2026 |
$0 |
$0 |
$0 |
$10.2M |