Income Breakdown
| TV Revenue | $4.3M |
| TV Placement Bonus | $425K |
| Matchday Revenue | $808K |
| Sponsorship | $0 |
| Merchandising | $133K |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $88K |
Expense Breakdown
| Player Wages | $4.4M |
| Staff Wages | $76K |
| Transfer Amortization | $23K |
| Debt Interest | $17K |
| Loan Fees (Out) | $33K |
| Facility Maintenance | $1.9M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Nov 2026 |
$6.1M |
$6.4M |
$-286K |
$-3.7M |
| Oct 2026 |
$2.3M |
$11.0M |
$-8.7M |
$-3.4M |
| Sep 2026 |
$1.2M |
$5.0M |
$-3.8M |
$5.3M |
| Aug 2026 |
$0 |
$0 |
$0 |
$10.2M |