Puskas Akademia

Hungarian NB I

19 Aug 2028

Saturday

Process

Squad Staff Tactics Finances Scouting Academy Schedule Stats Transfers

Balance

$5.0M

Transfer Budget

0.00

Wage Budget

15.0M

Annual Wages

$14.8M

Monthly Income

$1.9M

Monthly Expenses

$1.8M

Net Monthly

$41K

Income Breakdown

TV Revenue	$1.7M
TV Placement Bonus	$0
Matchday Revenue	$0
Sponsorship	$0
Merchandising	$135K
Domestic Cup Prize	$0
Continental Prize	$0
Prize Money	$0
Loan Fees (In)	$0

Expense Breakdown

Player Wages	$1.1M
Staff Wages	$33K
Transfer Amortization	$0
Debt Interest	$0
Loan Fees (Out)	$0
Facility Maintenance	$681K

Balance History

Income & Expenses

Month	Income	Expenses	Net Monthly	Balance
Aug 2028	$1.9M	$1.8M	$41K	$4.9M
Jul 2028	$1.8M	$1.8M	$17K	$4.8M
Jun 2028	$2.7M	$1.7M	$1.0M	$4.8M
May 2028	$1.9M	$2.2M	$-288K	$3.8M
Apr 2028	$1.9M	$1.9M	$-38K	$4.1M
Mar 2028	$1.9M	$1.7M	$165K	$4.1M
Feb 2028	$2.0M	$2.3M	$-330K	$3.9M
Jan 2028	$1.9M	$2.9M	$-978K	$4.3M
Dec 2027	$1.9M	$2.1M	$-180K	$5.2M
Nov 2027	$1.9M	$2.1M	$-231K	$5.4M
Oct 2027	$2.1M	$2.7M	$-600K	$5.6M
Sep 2027	$1.9M	$2.1M	$-223K	$6.2M