PWD Bamenda

Cameroonian Elite One
30 Jan 2027
Saturday
Process
Balance
$19.0M
Transfer Budget
730.9K
Wage Budget
4.9M
Annual Wages
$5.2M
Monthly Income
$4.9M
Monthly Expenses
$1.3M
Net Monthly
$3.6M

Income Breakdown

TV Revenue$2.6M
TV Placement Bonus$1.5M
Matchday Revenue$22K
Sponsorship$38K
Merchandising$355K
Domestic Cup Prize$397K
Continental Prize$0
Parachute Payment$0
Prize Money$0
Loan Fees (In)$34K
Owner Investment$0

Expense Breakdown

Player Wages$545K
Staff Wages$42K
Transfer Amortization$0
Debt Interest$0
Loan Fees (Out)$772
Facility Maintenance$746K

Balance History

Income & Expenses

Month Income Expenses Net Monthly Balance
Jan 2027 $4.9M $1.3M $3.6M $15.9M
Dec 2026 $4.5M $1.3M $3.2M $12.3M
Nov 2026 $4.6M $1.3M $3.3M $9.1M
Oct 2026 $4.4M $2.6M $1.8M $5.8M
Sep 2026 $4.4M $1.1M $3.3M $4.1M
Aug 2026 $0 $0 $0 $800K

Sponsorship

Sponsor Annual Income
Hometown Print $237K
Hometown Print $215K