29 Oct 2028
Sunday
Process
Balance
$-13.5M
Transfer Budget
0.00
Wage Budget
2.7M
Annual Wages
$6.7M
Monthly Income
$704K
Monthly Expenses
$1.3M
Net Monthly
$-554K

Income Breakdown

TV Revenue$610K
Matchday Revenue$38K
Sponsorship$0
Merchandising$57K
Prize Money$0

Expense Breakdown

Player Wages$1.2M
Staff Wages$6K
Facility Maintenance$70K

Balance History

Income & Expenses

Month Income Expenses Net Monthly Balance
Oct 2028 $704K $1.3M $-554K $-13.3M
Sep 2028 $300K $689K $-390K $-12.8M
Aug 2028 $275K $689K $-414K $-12.4M
Jul 2028 $452K $676K $-224K $-12.0M
Jun 2028 $69K $681K $-611K $-11.8M
May 2028 $68K $697K $-630K $-11.2M
Apr 2028 $68K $656K $-587K $-10.5M
Mar 2028 $89K $649K $-560K $-9.9M
Feb 2028 $70K $639K $-569K $-9.4M
Jan 2028 $800K $1.1M $-256K $-8.8M
Dec 2027 $71K $633K $-561K $-8.6M
Nov 2027 $71K $621K $-550K $-8.0M

Sponsorship

No active sponsorship deals