Income Breakdown
| TV Revenue | $5.8M |
| TV Placement Bonus | $0 |
| Matchday Revenue | $429K |
| Sponsorship | $0 |
| Merchandising | $189K |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $0 |
Expense Breakdown
| Player Wages | $12.5M |
| Staff Wages | $29K |
| Transfer Amortization | $0 |
| Debt Interest | $3.1M |
| Loan Fees (Out) | $30K |
| Facility Maintenance | $1.9M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Mar 2030 |
$6.4M |
$17.6M |
$-11.2M |
$-212.5M |
| Feb 2030 |
$7.5M |
$14.3M |
$-6.8M |
$-201.4M |
| Jan 2030 |
$7.1M |
$23.7M |
$-16.6M |
$-194.5M |
| Dec 2029 |
$6.8M |
$13.8M |
$-7.0M |
$-177.9M |
| Nov 2029 |
$6.9M |
$13.7M |
$-6.8M |
$-170.9M |
| Oct 2029 |
$7.2M |
$17.0M |
$-9.8M |
$-164.1M |
| Sep 2029 |
$8.5M |
$13.8M |
$-5.4M |
$-154.3M |
| Aug 2029 |
$9.1M |
$13.5M |
$-4.5M |
$-148.9M |
| Jul 2029 |
$7.2M |
$14.3M |
$-7.0M |
$-144.4M |
| Jun 2029 |
$7.5M |
$13.6M |
$-6.1M |
$-137.4M |
| May 2029 |
$7.7M |
$17.9M |
$-10.3M |
$-131.3M |
| Apr 2029 |
$7.2M |
$13.1M |
$-5.9M |
$-121.1M |