Income Breakdown
| TV Revenue | $7.2M |
| TV Placement Bonus | $2.5M |
| Matchday Revenue | $2.1M |
| Sponsorship | $2.6M |
| Merchandising | $8.7M |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Parachute Payment | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $0 |
| Owner Investment | $0 |
Expense Breakdown
| Player Wages | $11.5M |
| Staff Wages | $139K |
| Transfer Amortization | $0 |
| Debt Interest | $0 |
| Loan Fees (Out) | $0 |
| Facility Maintenance | $3.4M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Oct 2026 |
$23.1M |
$15.1M |
$8.0M |
$37.4M |
| Sep 2026 |
$20.2M |
$6.1M |
$14.1M |
$29.3M |
| Aug 2026 |
$0 |
$0 |
$0 |
$15.2M |