5 Mar 2028
Sunday
Process
Balance
$-12.8M
Transfer Budget
0.00
Wage Budget
5.9M
Annual Wages
$7.2M
Monthly Income
$70K
Monthly Expenses
$708K
Net Monthly
$-638K

Income Breakdown

TV Revenue$53K
Matchday Revenue$13K
Sponsorship$0
Merchandising$4K
Prize Money$0

Expense Breakdown

Player Wages$623K
Staff Wages$15K
Facility Maintenance$70K

Balance History

Income & Expenses

Month Income Expenses Net Monthly Balance
Mar 2028 $70K $708K $-638K $-12.2M
Feb 2028 $69K $678K $-609K $-11.6M
Jan 2028 $638K $1.2M $-571K $-11.0M
Dec 2027 $70K $726K $-656K $-10.4M
Nov 2027 $70K $677K $-607K $-9.7M
Oct 2027 $73K $1.0M $-951K $-9.1M
Sep 2027 $24K $642K $-617K $-8.2M
Aug 2027 $24K $657K $-633K $-7.6M
Jul 2027 $25K $654K $-629K $-6.9M
Jun 2027 $24K $666K $-642K $-6.3M
May 2027 $24K $677K $-653K $-5.7M
Apr 2027 $23K $644K $-621K $-5.0M

Sponsorship

No active sponsorship deals