Radnicki 1923

Serbian SuperLeague
16 Jan 2028
Sunday
Process
Balance
$-6.4M
Transfer Budget
0.00
Wage Budget
2.9M
Annual Wages
$17.6M
Monthly Income
$4.0M
Monthly Expenses
$4.8M
Net Monthly
$-761K

Income Breakdown

TV Revenue$3.2M
TV Placement Bonus$321K
Matchday Revenue$77K
Sponsorship$0
Merchandising$89K
Domestic Cup Prize$0
Continental Prize$0
Prize Money$0
Loan Fees (In)$12K

Expense Breakdown

Player Wages$1.7M
Staff Wages$37K
Transfer Amortization$0
Debt Interest$252K
Loan Fees (Out)$0
Facility Maintenance$1.5M

Balance History

Income & Expenses

Month Income Expenses Net Monthly Balance
Jan 2028 $4.0M $4.8M $-761K $-26.9M
Dec 2027 $3.4M $3.7M $-327K $-26.2M
Nov 2027 $3.3M $3.6M $-285K $-25.8M
Oct 2027 $1.4M $3.0M $-1.6M $-25.6M
Sep 2027 $1.4M $4.2M $-2.8M $-23.9M
Aug 2027 $296K $2.2M $-1.9M $-21.1M
Jul 2027 $296K $2.1M $-1.8M $-19.2M
Jun 2027 $1.1M $2.0M $-919K $-17.4M
May 2027 $293K $2.1M $-1.8M $-16.5M
Apr 2027 $318K $1.9M $-1.5M $-14.7M
Mar 2027 $335K $1.9M $-1.6M $-13.2M
Feb 2027 $338K $2.0M $-1.6M $-11.6M

Sponsorship

No active sponsorship deals