Radnicki 1923

Serbian SuperLeague
22 Aug 2027
Sunday
Process
Balance
$-23.8M
Transfer Budget
0.00
Wage Budget
11.6M
Annual Wages
$17.6M
Monthly Income
$296K
Monthly Expenses
$2.2M
Net Monthly
$-1.9M

Income Breakdown

TV Revenue$287K
TV Placement Bonus$0
Matchday Revenue$0
Sponsorship$0
Merchandising$9K
Domestic Cup Prize$0
Continental Prize$0
Prize Money$0
Loan Fees (In)$0

Expense Breakdown

Player Wages$1.6M
Staff Wages$37K
Transfer Amortization$0
Debt Interest$310K
Loan Fees (Out)$0
Facility Maintenance$299K

Balance History

Income & Expenses

Month Income Expenses Net Monthly Balance
Aug 2027 $296K $2.2M $-1.9M $-21.1M
Jul 2027 $296K $2.1M $-1.8M $-19.2M
Jun 2027 $1.1M $2.0M $-919K $-17.4M
May 2027 $293K $2.1M $-1.8M $-16.5M
Apr 2027 $318K $1.9M $-1.5M $-14.7M
Mar 2027 $335K $1.9M $-1.6M $-13.2M
Feb 2027 $338K $2.0M $-1.6M $-11.6M
Jan 2027 $340K $2.4M $-2.0M $-10.0M
Dec 2026 $88K $1.8M $-1.7M $-7.9M
Nov 2026 $84K $1.8M $-1.7M $-6.3M
Oct 2026 $83K $5.1M $-5.0M $-4.5M
Sep 2026 $73K $1.6M $-1.5M $514K

Sponsorship

No active sponsorship deals