Rah Ahan

Iranian Persian Gulf Pro League

7 Jan 2029

Sunday

Process

Squad Staff Tactics Finances Scouting Academy Schedule Stats Transfers

Balance

$-366K

Transfer Budget

27.0M

Wage Budget

36.0M

Annual Wages

$19.8M

Monthly Income

$2.6M

Monthly Expenses

$2.9M

Net Monthly

$-293K

Income Breakdown

TV Revenue	$2.5M
TV Placement Bonus	$0
Matchday Revenue	$15K
Sponsorship	$0
Merchandising	$151K
Domestic Cup Prize	$0
Continental Prize	$0
Prize Money	$0
Loan Fees (In)	$0

Expense Breakdown

Player Wages	$1.6M
Staff Wages	$19K
Transfer Amortization	$0
Debt Interest	$3K
Loan Fees (Out)	$0
Facility Maintenance	$1.3M

Balance History

Income & Expenses

Month	Income	Expenses	Net Monthly	Balance
Jan 2029	$2.6M	$2.9M	$-293K	$-459K
Dec 2028	$2.6M	$2.8M	$-240K	$-166K
Nov 2028	$2.6M	$2.8M	$-172K	$74K
Oct 2028	$2.5M	$2.9M	$-361K	$246K
Sep 2028	$3.0M	$2.7M	$327K	$606K
Aug 2028	$2.6M	$2.6M	$-11K	$30.5M
Jul 2028	$2.6M	$2.6M	$18K	$30.5M
Jun 2028	$5.1M	$2.6M	$2.5M	$30.5M
May 2028	$2.6M	$2.6M	$-4K	$28.0M
Apr 2028	$2.6M	$2.6M	$-7K	$28.0M
Mar 2028	$2.6M	$2.7M	$-62K	$28.0M
Feb 2028	$2.7M	$2.7M	$-65K	$28.1M