Income Breakdown
| TV Revenue | $13.4M |
| TV Placement Bonus | $0 |
| Matchday Revenue | $2.1M |
| Sponsorship | $0 |
| Merchandising | $486K |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Prize Money | $51K |
| Loan Fees (In) | $0 |
Expense Breakdown
| Player Wages | $7.1M |
| Staff Wages | $0 |
| Transfer Amortization | $1.4M |
| Debt Interest | $3.1M |
| Loan Fees (Out) | $0 |
| Facility Maintenance | $2.1M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Jun 2033 |
$16.1M |
$13.8M |
$2.3M |
$-203.0M |
| May 2033 |
$7.3M |
$19.2M |
$-11.9M |
$-206.7M |
| Apr 2033 |
$7.1M |
$15.4M |
$-8.3M |
$-196.2M |
| Mar 2033 |
$7.7M |
$14.5M |
$-6.8M |
$-189.3M |
| Feb 2033 |
$-4.4M |
$16.5M |
$-20.9M |
$-183.9M |
| Jan 2033 |
$6.9M |
$21.7M |
$-14.8M |
$-164.3M |
| Dec 2032 |
$7.0M |
$13.7M |
$-6.7M |
$-150.9M |
| Nov 2032 |
$7.6M |
$14.8M |
$-7.2M |
$-145.7M |
| Oct 2032 |
$7.0M |
$16.9M |
$-10.0M |
$-139.9M |
| Sep 2032 |
$5.8M |
$12.6M |
$-6.9M |
$-131.3M |
| Aug 2032 |
$5.2M |
$11.0M |
$-5.7M |
$-125.8M |
| Jul 2032 |
$6.3M |
$12.9M |
$-6.6M |
$-121.5M |