Income Breakdown
| TV Revenue | $5.9M |
| TV Placement Bonus | $594K |
| Matchday Revenue | $6.9M |
| Sponsorship | $0 |
| Merchandising | $476K |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $0 |
Expense Breakdown
| Player Wages | $14.7M |
| Staff Wages | $5K |
| Transfer Amortization | $1.6M |
| Debt Interest | $1.4M |
| Loan Fees (Out) | $0 |
| Facility Maintenance | $3.2M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Dec 2033 |
$14.5M |
$21.0M |
$-6.4M |
$-141.9M |
| Nov 2033 |
$12.8M |
$29.1M |
$-16.3M |
$-137.1M |
| Oct 2033 |
$5.8M |
$19.5M |
$-13.7M |
$-122.4M |
| Sep 2033 |
$7.1M |
$17.6M |
$-10.5M |
$-110.4M |
| Aug 2033 |
$7.6M |
$16.5M |
$-8.9M |
$-101.5M |
| Jul 2033 |
$7.5M |
$16.0M |
$-8.5M |
$-95.1M |
| Jun 2033 |
$52.7M |
$22.1M |
$30.7M |
$-89.3M |
| May 2033 |
$12.9M |
$23.8M |
$-10.9M |
$-122.6M |
| Apr 2033 |
$10.5M |
$21.5M |
$-11.0M |
$-114.4M |
| Mar 2033 |
$18.0M |
$25.5M |
$-7.5M |
$-106.1M |
| Feb 2033 |
$12.8M |
$21.3M |
$-8.5M |
$-101.2M |
| Jan 2033 |
$10.3M |
$26.2M |
$-15.9M |
$-95.4M |