Income Breakdown
| TV Revenue | $8.7M |
| TV Placement Bonus | $3.5M |
| Matchday Revenue | $0 |
| Sponsorship | $9.2M |
| Merchandising | $19.4M |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Parachute Payment | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $0 |
| Owner Investment | $0 |
Expense Breakdown
| Player Wages | $11.4M |
| Staff Wages | $155K |
| Transfer Amortization | $1.6M |
| Debt Interest | $0 |
| Loan Fees (Out) | $1.6M |
| Facility Maintenance | $5.7M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Aug 2027 |
$40.7M |
$20.5M |
$20.2M |
$329.8M |
| Jul 2027 |
$40.7M |
$20.8M |
$19.9M |
$316.5M |
| Jun 2027 |
$77.6M |
$18.8M |
$58.8M |
$295.0M |
| May 2027 |
$45.7M |
$21.7M |
$24.1M |
$234.6M |
| Apr 2027 |
$42.9M |
$22.1M |
$20.8M |
$208.9M |
| Mar 2027 |
$50.5M |
$21.1M |
$29.3M |
$186.8M |
| Feb 2027 |
$64.2M |
$17.3M |
$46.8M |
$155.9M |
| Jan 2027 |
$49.3M |
$16.8M |
$32.4M |
$183.4M |
| Dec 2026 |
$49.9M |
$16.6M |
$33.4M |
$150.7M |
| Nov 2026 |
$45.7M |
$16.1M |
$29.6M |
$117.2M |
| Oct 2026 |
$39.7M |
$24.4M |
$15.3M |
$87.4M |
| Sep 2026 |
$41.7M |
$12.3M |
$29.4M |
$71.9M |