Income Breakdown
| TV Revenue | $8.5M |
| TV Placement Bonus | $4.1M |
| Matchday Revenue | $11.8M |
| Sponsorship | $11.4M |
| Merchandising | $25.7M |
| Domestic Cup Prize | $0 |
| Continental Prize | $3.2M |
| Parachute Payment | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $700K |
| Owner Investment | $0 |
Expense Breakdown
| Player Wages | $22.1M |
| Staff Wages | $2K |
| Transfer Amortization | $5.1M |
| Debt Interest | $0 |
| Loan Fees (Out) | $0 |
| Facility Maintenance | $8.3M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Jan 2031 |
$66.0M |
$35.5M |
$30.5M |
$1762.9M |
| Dec 2030 |
$74.5M |
$35.4M |
$39.1M |
$1731.0M |
| Nov 2030 |
$69.2M |
$35.9M |
$33.4M |
$1689.1M |
| Oct 2030 |
$51.5M |
$33.2M |
$18.3M |
$1651.7M |
| Sep 2030 |
$65.4M |
$35.1M |
$30.3M |
$1628.3M |
| Aug 2030 |
$49.8M |
$31.8M |
$18.0M |
$1677.6M |
| Jul 2030 |
$117.8M |
$32.3M |
$85.5M |
$1654.5M |
| Jun 2030 |
$97.9M |
$33.7M |
$64.2M |
$1563.6M |
| May 2030 |
$61.1M |
$38.9M |
$22.2M |
$1493.9M |
| Apr 2030 |
$60.4M |
$40.7M |
$19.6M |
$1466.3M |
| Mar 2030 |
$63.6M |
$38.0M |
$25.5M |
$1441.2M |
| Feb 2030 |
$67.4M |
$33.9M |
$33.5M |
$1410.3M |