Income Breakdown
| TV Revenue | $8.0M |
| TV Placement Bonus | $493K |
| Matchday Revenue | $5.5M |
| Sponsorship | $10.3M |
| Merchandising | $19.3M |
| Domestic Cup Prize | $0 |
| Continental Prize | $6.0M |
| Parachute Payment | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $0 |
| Owner Investment | $0 |
Expense Breakdown
| Player Wages | $27.4M |
| Staff Wages | $128K |
| Transfer Amortization | $6.7M |
| Debt Interest | $0 |
| Loan Fees (Out) | $1.5M |
| Facility Maintenance | $6.1M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Nov 2027 |
$49.6M |
$41.8M |
$7.8M |
$201.6M |
| Oct 2027 |
$49.9M |
$45.8M |
$4.2M |
$187.1M |
| Sep 2027 |
$72.4M |
$32.4M |
$40.0M |
$176.2M |
| Aug 2027 |
$42.0M |
$30.3M |
$11.6M |
$264.8M |
| Jul 2027 |
$117.8M |
$20.3M |
$97.5M |
$248.9M |
| Jun 2027 |
$87.7M |
$21.4M |
$66.3M |
$282.9M |
| May 2027 |
$49.0M |
$24.8M |
$24.2M |
$214.8M |
| Apr 2027 |
$53.8M |
$23.2M |
$30.6M |
$188.7M |
| Mar 2027 |
$52.2M |
$22.2M |
$30.0M |
$156.2M |
| Feb 2027 |
$59.3M |
$22.6M |
$36.7M |
$124.4M |
| Jan 2027 |
$52.8M |
$21.1M |
$31.7M |
$88.5M |
| Dec 2026 |
$48.4M |
$20.4M |
$28.0M |
$55.0M |