Income Breakdown
| TV Revenue | $7.6M |
| TV Placement Bonus | $3.2M |
| Matchday Revenue | $9.3M |
| Sponsorship | $3.1M |
| Merchandising | $14.7M |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Parachute Payment | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $14K |
| Owner Investment | $0 |
Expense Breakdown
| Player Wages | $8.4M |
| Staff Wages | $131K |
| Transfer Amortization | $142K |
| Debt Interest | $0 |
| Loan Fees (Out) | $0 |
| Facility Maintenance | $5.2M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Feb 2027 |
$38.5M |
$13.9M |
$24.5M |
$133.3M |
| Jan 2027 |
$41.0M |
$14.0M |
$27.0M |
$165.5M |
| Dec 2026 |
$46.6M |
$14.7M |
$31.9M |
$138.4M |
| Nov 2026 |
$38.4M |
$14.5M |
$23.9M |
$106.4M |
| Oct 2026 |
$31.1M |
$16.9M |
$14.2M |
$82.3M |
| Sep 2026 |
$39.6M |
$10.8M |
$28.7M |
$68.0M |
| Aug 2026 |
$0 |
$0 |
$0 |
$50.8M |