Income Breakdown
| TV Revenue | $7.0M |
| TV Placement Bonus | $0 |
| Matchday Revenue | $5.1M |
| Sponsorship | $0 |
| Merchandising | $486K |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $0 |
Expense Breakdown
| Player Wages | $14.0M |
| Staff Wages | $8K |
| Transfer Amortization | $952K |
| Debt Interest | $0 |
| Loan Fees (Out) | $0 |
| Facility Maintenance | $2.9M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Dec 2033 |
$12.6M |
$17.9M |
$-5.3M |
$25.5M |
| Nov 2033 |
$13.0M |
$19.2M |
$-6.2M |
$29.8M |
| Oct 2033 |
$11.9M |
$21.2M |
$-9.3M |
$35.1M |
| Sep 2033 |
$7.3M |
$14.7M |
$-7.4M |
$43.4M |
| Aug 2033 |
$7.3M |
$13.5M |
$-6.2M |
$49.9M |
| Jul 2033 |
$9.5M |
$13.4M |
$-3.9M |
$55.2M |
| Jun 2033 |
$45.7M |
$16.2M |
$29.5M |
$57.3M |
| May 2033 |
$15.1M |
$24.3M |
$-9.2M |
$26.1M |
| Apr 2033 |
$11.7M |
$20.9M |
$-9.1M |
$33.5M |
| Mar 2033 |
$17.4M |
$22.6M |
$-5.2M |
$40.9M |
| Feb 2033 |
$16.0M |
$19.1M |
$-3.1M |
$44.3M |
| Jan 2033 |
$15.7M |
$21.2M |
$-5.5M |
$45.2M |