Income Breakdown
| TV Revenue | $1.7M |
| TV Placement Bonus | $0 |
| Matchday Revenue | $122K |
| Sponsorship | $0 |
| Merchandising | $112K |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $0 |
Expense Breakdown
| Player Wages | $3.4M |
| Staff Wages | $0 |
| Transfer Amortization | $0 |
| Debt Interest | $1.0M |
| Loan Fees (Out) | $0 |
| Facility Maintenance | $1.3M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Jun 2033 |
$2.0M |
$5.7M |
$-3.7M |
$-71.3M |
| May 2033 |
$1.8M |
$5.6M |
$-3.8M |
$-67.6M |
| Apr 2033 |
$1.9M |
$5.6M |
$-3.7M |
$-63.7M |
| Mar 2033 |
$1.7M |
$5.6M |
$-3.9M |
$-60.0M |
| Feb 2033 |
$3.6M |
$4.7M |
$-1.1M |
$-56.1M |
| Jan 2033 |
$5.0M |
$6.8M |
$-1.8M |
$-55.0M |
| Dec 2032 |
$3.8M |
$4.2M |
$-445K |
$-53.2M |
| Nov 2032 |
$4.0M |
$5.1M |
$-1.1M |
$-52.8M |
| Oct 2032 |
$3.9M |
$5.6M |
$-1.7M |
$-51.6M |
| Sep 2032 |
$4.0M |
$6.3M |
$-2.3M |
$-50.0M |
| Aug 2032 |
$3.9M |
$5.5M |
$-1.6M |
$-47.7M |
| Jul 2032 |
$3.9M |
$5.3M |
$-1.4M |
$-46.1M |