22 Jun 2028
Thursday
Process
Balance
$861.8M
Transfer Budget
376.9M
Wage Budget
1050.5M
Annual Wages
$621.8M
Monthly Income
$191.9M
Monthly Expenses
$75.2M
Net Monthly
$116.7M

Income Breakdown

TV Revenue$39.6M
TV Placement Bonus$4.3M
Matchday Revenue$27.5M
Sponsorship$9.0M
Merchandising$33.6M
Domestic Cup Prize$0
Continental Prize$0
Parachute Payment$0
Prize Money$18.4M
Loan Fees (In)$0
Owner Investment$0

Expense Breakdown

Player Wages$49.1M
Staff Wages$122K
Transfer Amortization$13.0M
Debt Interest$0
Loan Fees (Out)$1.8M
Facility Maintenance$11.1M

Balance History

Income & Expenses

Month Income Expenses Net Monthly Balance
Jun 2028 $191.9M $75.2M $116.7M $1092.7M
May 2028 $86.5M $89.3M $-2.8M $963.0M
Apr 2028 $89.2M $82.7M $6.4M $952.8M
Mar 2028 $112.8M $96.5M $16.2M $933.3M
Feb 2028 $219.8M $59.0M $160.8M $904.1M
Jan 2028 $96.3M $58.8M $37.5M $1189.0M
Dec 2027 $117.2M $56.9M $60.2M $1146.6M
Nov 2027 $86.6M $55.0M $31.6M $1081.6M
Oct 2027 $70.1M $75.5M $-5.4M $1045.1M
Sep 2027 $182.3M $56.1M $126.3M $1045.7M
Aug 2027 $86.8M $43.3M $43.5M $914.6M
Jul 2027 $89.8M $46.3M $43.5M $866.3M

Sponsorship

Sponsor Annual Income
Meridian Group $39.3M
Meridian Group $37.4M
Meridian Group $31.5M