Income Breakdown
| TV Revenue | $6.3M |
| TV Placement Bonus | $632K |
| Matchday Revenue | $7.3M |
| Sponsorship | $0 |
| Merchandising | $486K |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $136K |
Expense Breakdown
| Player Wages | $42.4M |
| Staff Wages | $95K |
| Transfer Amortization | $1.7M |
| Debt Interest | $0 |
| Loan Fees (Out) | $1.6M |
| Facility Maintenance | $3.3M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| May 2027 |
$15.5M |
$49.1M |
$-33.6M |
$15.1M |
| Apr 2027 |
$15.3M |
$40.6M |
$-25.3M |
$47.0M |
| Mar 2027 |
$19.1M |
$35.1M |
$-16.0M |
$70.7M |
| Feb 2027 |
$11.3M |
$30.4M |
$-19.0M |
$85.0M |
| Jan 2027 |
$19.6M |
$30.2M |
$-10.6M |
$144.8M |
| Dec 2026 |
$15.6M |
$28.1M |
$-12.5M |
$154.5M |
| Nov 2026 |
$15.7M |
$28.8M |
$-13.2M |
$166.2M |
| Oct 2026 |
$12.0M |
$54.4M |
$-42.4M |
$178.5M |
| Sep 2026 |
$1.5M |
$23.9M |
$-22.3M |
$220.1M |
| Aug 2026 |
$0 |
$0 |
$0 |
$317.5M |