Income Breakdown
| TV Revenue | $8.3M |
| TV Placement Bonus | $3.9M |
| Matchday Revenue | $0 |
| Sponsorship | $9.1M |
| Merchandising | $34.2M |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Parachute Payment | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $0 |
| Owner Investment | $0 |
Expense Breakdown
| Player Wages | $29.3M |
| Staff Wages | $166K |
| Transfer Amortization | $9.0M |
| Debt Interest | $0 |
| Loan Fees (Out) | $0 |
| Facility Maintenance | $7.8M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Aug 2027 |
$55.5M |
$46.2M |
$9.3M |
$293.9M |
| Jul 2027 |
$90.2M |
$37.7M |
$52.5M |
$275.7M |
| Jun 2027 |
$203.7M |
$47.7M |
$156.1M |
$394.7M |
| May 2027 |
$77.5M |
$45.3M |
$32.2M |
$232.9M |
| Apr 2027 |
$81.2M |
$56.7M |
$24.5M |
$195.0M |
| Mar 2027 |
$77.7M |
$49.2M |
$28.5M |
$172.1M |
| Feb 2027 |
$80.1M |
$42.0M |
$38.1M |
$137.9M |
| Jan 2027 |
$79.3M |
$44.3M |
$35.0M |
$252.6M |
| Dec 2026 |
$69.7M |
$40.5M |
$29.2M |
$214.9M |
| Nov 2026 |
$68.9M |
$40.4M |
$28.5M |
$183.0M |
| Oct 2026 |
$61.1M |
$73.3M |
$-12.2M |
$151.8M |
| Sep 2026 |
$54.3M |
$31.6M |
$22.7M |
$161.2M |