Income Breakdown
| TV Revenue | $7.7M |
| TV Placement Bonus | $1.1M |
| Matchday Revenue | $9.3M |
| Sponsorship | $2.7M |
| Merchandising | $15.4M |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Parachute Payment | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $815K |
| Owner Investment | $0 |
Expense Breakdown
| Player Wages | $11.8M |
| Staff Wages | $172K |
| Transfer Amortization | $0 |
| Debt Interest | $0 |
| Loan Fees (Out) | $258K |
| Facility Maintenance | $5.1M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Feb 2027 |
$51.9M |
$17.4M |
$34.5M |
$21.0M |
| Jan 2027 |
$37.8M |
$16.0M |
$21.8M |
$109.8M |
| Dec 2026 |
$37.8M |
$16.0M |
$21.9M |
$88.0M |
| Nov 2026 |
$34.4M |
$16.0M |
$18.4M |
$66.1M |
| Oct 2026 |
$33.9M |
$23.9M |
$10.1M |
$47.7M |
| Sep 2026 |
$29.1M |
$11.6M |
$17.6M |
$37.6M |
| Aug 2026 |
$0 |
$0 |
$0 |
$57.1M |