Income Breakdown
| TV Revenue | $7.6M |
| TV Placement Bonus | $440K |
| Matchday Revenue | $6.3M |
| Sponsorship | $1.2M |
| Merchandising | $8.4M |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Parachute Payment | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $0 |
| Owner Investment | $0 |
Expense Breakdown
| Player Wages | $40.8M |
| Staff Wages | $19K |
| Transfer Amortization | $619K |
| Debt Interest | $0 |
| Loan Fees (Out) | $0 |
| Facility Maintenance | $3.5M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Nov 2031 |
$23.8M |
$44.9M |
$-21.1M |
$129.8M |
| Oct 2031 |
$20.8M |
$55.9M |
$-35.1M |
$150.2M |
| Sep 2031 |
$17.8M |
$48.0M |
$-30.2M |
$184.7M |
| Aug 2031 |
$26.8M |
$49.0M |
$-22.1M |
$215.9M |
| Jul 2031 |
$43.0M |
$55.2M |
$-12.1M |
$237.4M |
| Jun 2031 |
$33.1M |
$49.5M |
$-16.4M |
$249.5M |
| May 2031 |
$30.2M |
$56.9M |
$-26.7M |
$264.9M |
| Apr 2031 |
$24.7M |
$52.7M |
$-28.0M |
$290.6M |
| Mar 2031 |
$25.8M |
$54.3M |
$-28.5M |
$317.6M |
| Feb 2031 |
$35.9M |
$60.4M |
$-24.5M |
$345.1M |
| Jan 2031 |
$111.6M |
$54.6M |
$56.9M |
$369.7M |
| Dec 2030 |
$28.9M |
$56.9M |
$-28.1M |
$316.0M |