| TV Revenue | $6.9M |
| TV Placement Bonus | $657K |
| Matchday Revenue | $0 |
| Sponsorship | $2.6M |
| Merchandising | $12.6M |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Parachute Payment | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $0 |
| Owner Investment | $0 |
| Player Wages | $4.5M |
| Staff Wages | $150K |
| Transfer Amortization | $0 |
| Debt Interest | $0 |
| Loan Fees (Out) | $0 |
| Facility Maintenance | $3.5M |
| Month | Income | Expenses | Net Monthly | Balance |
|---|---|---|---|---|
| Sep 2026 | $22.8M | $8.1M | $14.7M | $39.0M |
| Aug 2026 | $0 | $0 | $0 | $38.1M |
| Sponsor | Annual Income |
|---|---|
| Meridian Group | $10.6M |
| Aurora Holdings | $10.4M |
| Vanguard Industries | $10.7M |