16 Feb 2029
Friday
Process
Balance
$-12.5M
Transfer Budget
0.00
Wage Budget
18.6K
Annual Wages
$1.8M
Monthly Income
$4K
Monthly Expenses
$479K
Net Monthly
$-476K

Income Breakdown

TV Revenue$3K
TV Placement Bonus$0
Matchday Revenue$0
Sponsorship$0
Merchandising$225
Domestic Cup Prize$0
Continental Prize$0
Prize Money$0
Loan Fees (In)$0

Expense Breakdown

Player Wages$149K
Staff Wages$13K
Transfer Amortization$0
Debt Interest$178K
Loan Fees (Out)$3K
Facility Maintenance$136K

Balance History

Income & Expenses

Month Income Expenses Net Monthly Balance
Feb 2029 $4K $479K $-476K $-12.0M
Jan 2029 $4K $1.0M $-996K $-11.6M
Dec 2028 $6K $548K $-542K $-10.6M
Nov 2028 $4K $492K $-488K $-10.0M
Oct 2028 $4K $486K $-482K $-9.5M
Sep 2028 $9K $437K $-428K $-9.1M
Aug 2028 $7K $413K $-406K $-8.6M
Jul 2028 $15K $441K $-426K $-8.2M
Jun 2028 $13K $436K $-423K $-7.8M
May 2028 $8K $494K $-486K $-7.4M
Apr 2028 $6K $426K $-420K $-6.9M
Mar 2028 $24K $379K $-355K $-6.5M

Sponsorship

No active sponsorship deals