Income Breakdown
| TV Revenue | $6.5M |
| TV Placement Bonus | $947K |
| Matchday Revenue | $3.0M |
| Sponsorship | $8.3M |
| Merchandising | $15.9M |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Parachute Payment | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $0 |
| Owner Investment | $0 |
Expense Breakdown
| Player Wages | $9.9M |
| Staff Wages | $52K |
| Transfer Amortization | $3.3M |
| Debt Interest | $0 |
| Loan Fees (Out) | $367K |
| Facility Maintenance | $5.2M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Sep 2029 |
$34.7M |
$18.8M |
$15.9M |
$883.1M |
| Aug 2029 |
$37.2M |
$22.7M |
$14.6M |
$863.9M |
| Jul 2029 |
$43.9M |
$20.5M |
$23.4M |
$853.8M |
| Jun 2029 |
$39.6M |
$21.5M |
$18.0M |
$829.1M |
| May 2029 |
$37.6M |
$22.4M |
$15.1M |
$807.8M |
| Apr 2029 |
$35.7M |
$21.5M |
$14.2M |
$789.4M |
| Mar 2029 |
$34.5M |
$22.5M |
$12.1M |
$776.6M |
| Feb 2029 |
$100.4M |
$27.8M |
$72.7M |
$761.3M |
| Jan 2029 |
$142.4M |
$19.1M |
$123.3M |
$685.4M |
| Dec 2028 |
$39.1M |
$19.8M |
$19.3M |
$569.7M |
| Nov 2028 |
$37.8M |
$21.0M |
$16.8M |
$547.3M |
| Oct 2028 |
$39.9M |
$25.2M |
$14.7M |
$527.3M |