Income Breakdown
| TV Revenue | $6.8M |
| TV Placement Bonus | $3.1M |
| Matchday Revenue | $3.2M |
| Sponsorship | $6.7M |
| Merchandising | $9.5M |
| Domestic Cup Prize | $889K |
| Continental Prize | $0 |
| Parachute Payment | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $0 |
| Owner Investment | $0 |
Expense Breakdown
| Player Wages | $13.7M |
| Staff Wages | $48K |
| Transfer Amortization | $281K |
| Debt Interest | $0 |
| Loan Fees (Out) | $283K |
| Facility Maintenance | $4.3M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Oct 2029 |
$30.3M |
$18.6M |
$11.7M |
$710.5M |
| Sep 2029 |
$29.5M |
$17.4M |
$12.1M |
$704.1M |
| Aug 2029 |
$26.3M |
$17.6M |
$8.7M |
$696.8M |
| Jul 2029 |
$28.7M |
$16.6M |
$12.1M |
$693.2M |
| Jun 2029 |
$31.2M |
$16.3M |
$14.9M |
$685.1M |
| May 2029 |
$30.0M |
$18.5M |
$11.5M |
$673.3M |
| Apr 2029 |
$30.5M |
$17.4M |
$13.1M |
$664.1M |
| Mar 2029 |
$28.1M |
$17.0M |
$11.1M |
$652.8M |
| Feb 2029 |
$27.1M |
$15.3M |
$11.9M |
$645.2M |
| Jan 2029 |
$55.2M |
$14.9M |
$40.3M |
$634.4M |
| Dec 2028 |
$27.8M |
$15.0M |
$12.9M |
$596.4M |
| Nov 2028 |
$31.0M |
$15.0M |
$16.0M |
$583.3M |