Income Breakdown
| TV Revenue | $6.4M |
| TV Placement Bonus | $2.8M |
| Matchday Revenue | $3.5M |
| Sponsorship | $8.2M |
| Merchandising | $16.5M |
| Domestic Cup Prize | $102K |
| Continental Prize | $0 |
| Parachute Payment | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $0 |
| Owner Investment | $0 |
Expense Breakdown
| Player Wages | $13.5M |
| Staff Wages | $59K |
| Transfer Amortization | $3.3M |
| Debt Interest | $0 |
| Loan Fees (Out) | $71K |
| Facility Maintenance | $5.5M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| May 2029 |
$37.6M |
$22.4M |
$15.1M |
$807.8M |
| Apr 2029 |
$35.7M |
$21.5M |
$14.2M |
$789.4M |
| Mar 2029 |
$34.5M |
$22.5M |
$12.1M |
$776.6M |
| Feb 2029 |
$100.4M |
$27.8M |
$72.7M |
$761.3M |
| Jan 2029 |
$142.4M |
$19.1M |
$123.3M |
$685.4M |
| Dec 2028 |
$39.1M |
$19.8M |
$19.3M |
$569.7M |
| Nov 2028 |
$37.8M |
$21.0M |
$16.8M |
$547.3M |
| Oct 2028 |
$39.9M |
$25.2M |
$14.7M |
$527.3M |
| Sep 2028 |
$39.1M |
$22.5M |
$16.6M |
$510.4M |
| Aug 2028 |
$49.1M |
$23.9M |
$25.1M |
$490.6M |
| Jul 2028 |
$49.0M |
$20.5M |
$28.5M |
$478.3M |
| Jun 2028 |
$43.9M |
$21.8M |
$22.1M |
$495.4M |