Rodina 2

Russian Second Division A Silver

11 Feb 2029

Sunday

Process

Squad Staff Tactics Finances Schedule Stats Transfers

Balance

$7.9M

Transfer Budget

102.9K

Wage Budget

13.3M

Annual Wages

$14.5M

Monthly Income

$1.6M

Monthly Expenses

$3.4M

Net Monthly

$-1.8M

Income Breakdown

TV Revenue	$1.0M
Matchday Revenue	$67K
Sponsorship	$0
Merchandising	$172K
Prize Money	$0

Expense Breakdown

Player Wages	$1.2M
Staff Wages	$23K
Facility Maintenance	$646K

Balance History

Income & Expenses

Month	Income	Expenses	Net Monthly	Balance
Feb 2029	$1.6M	$3.4M	$-1.8M	$8.7M
Jan 2029	$1.4M	$1.9M	$-514K	$10.5M
Dec 2028	$1.2M	$1.9M	$-658K	$11.0M
Nov 2028	$1.2M	$1.9M	$-695K	$11.6M
Oct 2028	$1.3M	$2.3M	$-1.1M	$12.3M
Sep 2028	$1.3M	$2.9M	$-1.6M	$13.4M
Aug 2028	$1.3M	$1.9M	$-643K	$15.0M
Jul 2028	$8.6M	$3.0M	$5.5M	$15.7M
Jun 2028	$1.2M	$1.6M	$-415K	$10.2M
May 2028	$1.2M	$1.7M	$-469K	$10.6M
Apr 2028	$1.2M	$1.7M	$-471K	$11.0M
Mar 2028	$1.2M	$1.7M	$-472K	$11.5M