Income Breakdown
| TV Revenue | $3.2M |
| TV Placement Bonus | $0 |
| Matchday Revenue | $58K |
| Sponsorship | $0 |
| Merchandising | $172K |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $0 |
Expense Breakdown
| Player Wages | $3.8M |
| Staff Wages | $0 |
| Transfer Amortization | $0 |
| Debt Interest | $5.1M |
| Loan Fees (Out) | $0 |
| Facility Maintenance | $1.4M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Dec 2033 |
$3.5M |
$10.4M |
$-6.9M |
$-348.4M |
| Nov 2033 |
$3.4M |
$10.6M |
$-7.2M |
$-341.5M |
| Oct 2033 |
$3.4M |
$10.1M |
$-6.7M |
$-334.3M |
| Sep 2033 |
$3.4M |
$11.6M |
$-8.3M |
$-327.6M |
| Aug 2033 |
$2.7M |
$9.8M |
$-7.1M |
$-319.4M |
| Jul 2033 |
$3.8M |
$9.6M |
$-5.8M |
$-312.2M |
| Jun 2033 |
$2.6M |
$9.2M |
$-6.6M |
$-306.4M |
| May 2033 |
$2.7M |
$8.8M |
$-6.2M |
$-299.8M |
| Apr 2033 |
$2.7M |
$8.9M |
$-6.2M |
$-293.7M |
| Mar 2033 |
$2.7M |
$9.6M |
$-6.8M |
$-287.5M |
| Feb 2033 |
$2.4M |
$10.2M |
$-7.8M |
$-280.6M |
| Jan 2033 |
$2.3M |
$22.0M |
$-19.7M |
$-272.8M |