| TV Revenue | $350K |
| TV Placement Bonus | $0 |
| Matchday Revenue | $393K |
| Sponsorship | $279K |
| Merchandising | $17K |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $0 |
| Player Wages | $9.1M |
| Staff Wages | $108K |
| Transfer Amortization | $38K |
| Debt Interest | $0 |
| Loan Fees (Out) | $21K |
| Facility Maintenance | $411K |
| Month | Income | Expenses | Net Monthly | Balance |
|---|---|---|---|---|
| Oct 2026 | $1.0M | $9.7M | $-8.7M | $11.0M |
| Sep 2026 | $3.0M | $3.0M | $57K | $19.6M |
| Aug 2026 | $0 | $0 | $0 | $21.6M |
| Sponsor | Annual Income |
|---|---|
| Riverstone Logistics | $1.6M |
| Civic Energy | $1.8M |