Income Breakdown
| TV Revenue | $4.4M |
| TV Placement Bonus | $495K |
| Matchday Revenue | $858K |
| Sponsorship | $297K |
| Merchandising | $3.5M |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Parachute Payment | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $4K |
| Owner Investment | $0 |
Expense Breakdown
| Player Wages | $4.0M |
| Staff Wages | $106K |
| Transfer Amortization | $0 |
| Debt Interest | $0 |
| Loan Fees (Out) | $0 |
| Facility Maintenance | $1.6M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Nov 2026 |
$9.5M |
$5.7M |
$3.8M |
$27.0M |
| Oct 2026 |
$9.9M |
$12.4M |
$-2.5M |
$23.2M |
| Sep 2026 |
$9.2M |
$5.2M |
$4.1M |
$25.7M |
| Aug 2026 |
$0 |
$0 |
$0 |
$21.6M |