14 Feb 2027
Sunday
Process
Balance
$16.5M
Transfer Budget
Not Set
Wage Budget
Not Set
Annual Wages
$18.1M
Monthly Income
$5.3M
Monthly Expenses
$3.4M
Net Monthly
$2.0M

Income Breakdown

TV Revenue$3.9M
TV Placement Bonus$0
Matchday Revenue$0
Sponsorship$0
Merchandising$172K
Domestic Cup Prize$0
Continental Prize$0
Prize Money$0
Loan Fees (In)$1.3M

Expense Breakdown

Player Wages$2.4M
Staff Wages$79K
Transfer Amortization$141K
Debt Interest$0
Loan Fees (Out)$60K
Facility Maintenance$661K

Balance History

Income & Expenses

Month Income Expenses Net Monthly Balance
Feb 2027 $5.3M $3.4M $2.0M $15.5M
Jan 2027 $4.4M $3.1M $1.3M $13.4M
Dec 2026 $4.3M $3.0M $1.3M $12.0M
Nov 2026 $1.7M $2.7M $-1.0M $10.6M
Oct 2026 $2.0M $4.1M $-2.2M $11.5M
Sep 2026 $632K $2.0M $-1.3M $13.5M
Aug 2026 $0 $0 $0 $21.6M

Sponsorship

No active sponsorship deals