Income Breakdown
| TV Revenue | $1.8M |
| TV Placement Bonus | $0 |
| Matchday Revenue | $1.1M |
| Sponsorship | $0 |
| Merchandising | $542K |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $36K |
Expense Breakdown
| Player Wages | $4.7M |
| Staff Wages | $0 |
| Transfer Amortization | $0 |
| Debt Interest | $3.6M |
| Loan Fees (Out) | $0 |
| Facility Maintenance | $1.4M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Dec 2033 |
$3.4M |
$9.7M |
$-6.3M |
$-247.6M |
| Nov 2033 |
$3.8M |
$9.9M |
$-6.1M |
$-241.3M |
| Oct 2033 |
$3.2M |
$10.4M |
$-7.2M |
$-235.2M |
| Sep 2033 |
$2.5M |
$11.4M |
$-8.8M |
$-228.0M |
| Aug 2033 |
$2.5M |
$8.3M |
$-5.7M |
$-219.2M |
| Jul 2033 |
$2.5M |
$7.9M |
$-5.4M |
$-213.4M |
| Jun 2033 |
$5.4M |
$8.7M |
$-3.3M |
$-208.0M |
| May 2033 |
$3.3M |
$9.2M |
$-5.8M |
$-204.7M |
| Apr 2033 |
$3.3M |
$8.7M |
$-5.4M |
$-198.9M |
| Mar 2033 |
$3.7M |
$9.2M |
$-5.5M |
$-193.5M |
| Feb 2033 |
$3.8M |
$11.5M |
$-7.8M |
$-188.0M |
| Jan 2033 |
$3.9M |
$17.9M |
$-14.1M |
$-180.2M |