Income Breakdown
| TV Revenue | $446K |
| TV Placement Bonus | $0 |
| Matchday Revenue | $695K |
| Sponsorship | $292K |
| Merchandising | $17K |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $54K |
Expense Breakdown
| Player Wages | $4.7M |
| Staff Wages | $118K |
| Transfer Amortization | $113K |
| Debt Interest | $0 |
| Loan Fees (Out) | $59K |
| Facility Maintenance | $523K |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Nov 2026 |
$1.5M |
$5.5M |
$-4.0M |
$21.0M |
| Oct 2026 |
$2.4M |
$11.1M |
$-8.8M |
$24.9M |
| Sep 2026 |
$10.0M |
$3.9M |
$6.1M |
$34.8M |
| Aug 2026 |
$0 |
$0 |
$0 |
$33.0M |