Rubin 2

Russian Second Division B4

25 Jul 2027

Sunday

Process

Squad Staff Tactics Finances Schedule Stats Transfers

Balance

$37.1M

Transfer Budget

14.9M

Wage Budget

35.2M

Annual Wages

$32.0M

Monthly Income

$11.6M

Monthly Expenses

$3.1M

Net Monthly

$8.5M

Income Breakdown

TV Revenue	$7.0M
Matchday Revenue	$419K
Sponsorship	$0
Merchandising	$172K
Prize Money	$3.1M

Expense Breakdown

Player Wages	$2.1M
Staff Wages	$57K
Facility Maintenance	$756K

Balance History

Income & Expenses

Month	Income	Expenses	Net Monthly	Balance
Jul 2027	$11.6M	$3.1M	$8.5M	$39.4M
Jun 2027	$1.6M	$3.1M	$-1.6M	$30.9M
May 2027	$1.6M	$3.1M	$-1.5M	$32.5M
Apr 2027	$1.6M	$3.2M	$-1.6M	$34.0M
Mar 2027	$2.0M	$3.3M	$-1.3M	$35.6M
Feb 2027	$1.8M	$5.0M	$-3.2M	$36.9M
Jan 2027	$3.3M	$3.3M	$-3K	$40.2M
Dec 2026	$4.1M	$3.3M	$766K	$40.2M
Nov 2026	$4.2M	$3.4M	$760K	$39.4M
Oct 2026	$4.3M	$3.7M	$519K	$38.7M
Sep 2026	$9.2M	$4.1M	$5.1M	$38.1M
Aug 2026	$0	$0	$0	$33.0M