Income Breakdown
| TV Revenue | $4.5M |
| TV Placement Bonus | $663K |
| Matchday Revenue | $1.2M |
| Sponsorship | $270K |
| Merchandising | $3.9M |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Parachute Payment | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $16K |
| Owner Investment | $0 |
Expense Breakdown
| Player Wages | $8.7M |
| Staff Wages | $122K |
| Transfer Amortization | $14K |
| Debt Interest | $0 |
| Loan Fees (Out) | $29K |
| Facility Maintenance | $1.8M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Oct 2026 |
$11.2M |
$10.6M |
$586K |
$39.2M |
| Sep 2026 |
$11.6M |
$5.2M |
$6.3M |
$38.6M |
| Aug 2026 |
$0 |
$0 |
$0 |
$33.0M |