Sagan Tosu

Japanese J1 League

7 Jan 2029

Sunday

Process

Squad Staff Tactics Finances Scouting Academy Schedule Stats Transfers

Balance

$-71.6M

Transfer Budget

0.00

Wage Budget

497.3K

Annual Wages

$28.8M

Monthly Income

$4.8M

Monthly Expenses

$8.1M

Net Monthly

$-3.3M

Income Breakdown

TV Revenue	$4.5M
TV Placement Bonus	$0
Matchday Revenue	$0
Sponsorship	$0
Merchandising	$116K
Domestic Cup Prize	$0
Continental Prize	$0
Prize Money	$181K
Loan Fees (In)	$0

Expense Breakdown

Player Wages	$2.4M
Staff Wages	$23K
Transfer Amortization	$20K
Debt Interest	$1.0M
Loan Fees (Out)	$0
Facility Maintenance	$1.4M

Balance History

Income & Expenses

Month	Income	Expenses	Net Monthly	Balance
Jan 2029	$4.8M	$8.1M	$-3.3M	$-69.7M
Dec 2028	$3.1M	$5.0M	$-1.8M	$-66.4M
Nov 2028	$3.2M	$5.2M	$-2.1M	$-64.6M
Oct 2028	$3.2M	$5.9M	$-2.7M	$-62.5M
Sep 2028	$2.9M	$7.5M	$-4.6M	$-59.8M
Aug 2028	$3.2M	$5.9M	$-2.7M	$-55.2M
Jul 2028	$2.9M	$5.6M	$-2.7M	$-52.6M
Jun 2028	$3.1M	$5.6M	$-2.6M	$-49.9M
May 2028	$3.1M	$8.5M	$-5.4M	$-47.3M
Apr 2028	$3.0M	$5.3M	$-2.3M	$-41.9M
Mar 2028	$2.9M	$4.4M	$-1.5M	$-39.6M
Feb 2028	$2.9M	$4.2M	$-1.3M	$-38.2M