Income Breakdown
| TV Revenue | $839K |
| TV Placement Bonus | $435K |
| Matchday Revenue | $2.5M |
| Sponsorship | $2.8M |
| Merchandising | $8.6M |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Parachute Payment | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $0 |
| Owner Investment | $0 |
Expense Breakdown
| Player Wages | $4.6M |
| Staff Wages | $84K |
| Transfer Amortization | $196K |
| Debt Interest | $0 |
| Loan Fees (Out) | $42K |
| Facility Maintenance | $2.4M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Nov 2026 |
$15.1M |
$7.3M |
$7.8M |
$51.0M |
| Oct 2026 |
$15.1M |
$10.8M |
$4.3M |
$42.9M |
| Sep 2026 |
$18.6M |
$4.5M |
$14.1M |
$38.4M |
| Aug 2026 |
$0 |
$0 |
$0 |
$34.3M |