Salyut

Russian Second Division B3

2 Jan 2028

Sunday

Process

Squad Staff Tactics Finances Academy Schedule Stats Transfers

Balance

$-3.2M

Transfer Budget

0.00

Wage Budget

636.9K

Annual Wages

$1.3M

Monthly Income

$16K

Monthly Expenses

$336K

Net Monthly

$-319K

Income Breakdown

TV Revenue	$10K
Matchday Revenue	$6K
Sponsorship	$0
Merchandising	$686
Prize Money	$0

Expense Breakdown

Player Wages	$107K
Staff Wages	$15K
Facility Maintenance	$70K

Balance History

Income & Expenses

Month	Income	Expenses	Net Monthly	Balance
Jan 2028	$16K	$336K	$-319K	$-3.0M
Dec 2027	$18K	$201K	$-183K	$-2.7M
Nov 2027	$19K	$213K	$-195K	$-2.5M
Oct 2027	$18K	$319K	$-300K	$-2.3M
Sep 2027	$16K	$215K	$-199K	$-2.0M
Aug 2027	$16K	$199K	$-183K	$-1.8M
Jul 2027	$34K	$186K	$-152K	$-1.6M
Jun 2027	$16K	$186K	$-170K	$-1.5M
May 2027	$16K	$186K	$-169K	$-1.3M
Apr 2027	$16K	$189K	$-173K	$-1.2M
Mar 2027	$16K	$189K	$-173K	$-979K
Feb 2027	$16K	$189K	$-173K	$-806K