1 Aug 2027
Sunday
Process
Balance
$40.0M
Transfer Budget
2.9M
Wage Budget
45.6M
Annual Wages
$52.6M
Monthly Income
$8.2M
Monthly Expenses
$7.9M
Net Monthly
$279K

Income Breakdown

TV Revenue$5.8M
TV Placement Bonus$583K
Matchday Revenue$1.0M
Sponsorship$0
Merchandising$189K
Domestic Cup Prize$0
Continental Prize$0
Prize Money$0
Loan Fees (In)$0

Expense Breakdown

Player Wages$5.6M
Staff Wages$102K
Transfer Amortization$0
Debt Interest$0
Loan Fees (Out)$0
Facility Maintenance$2.2M

Balance History

Income & Expenses

Month Income Expenses Net Monthly Balance
Jul 2027 $8.2M $7.9M $279K $39.5M
Jun 2027 $59.4M $8.1M $51.2M $39.2M
May 2027 $6.8M $9.4M $-2.6M $-12.0M
Apr 2027 $7.9M $7.6M $360K $-9.4M
Mar 2027 $6.8M $7.0M $-241K $-9.8M
Feb 2027 $6.1M $7.0M $-855K $11.6M
Jan 2027 $13.2M $6.7M $6.6M $12.5M
Dec 2026 $6.3M $6.6M $-269K $5.9M
Nov 2026 $6.7M $6.6M $101K $6.2M
Oct 2026 $8.0M $11.1M $-3.0M $6.1M
Sep 2026 $2.2M $3.3M $-1.1M $9.1M
Aug 2026 $0 $0 $0 $10.2M

Sponsorship

No active sponsorship deals