28 Nov 2027
Sunday
Process
Balance
$-4.4M
Transfer Budget
0.00
Wage Budget
1.4M
Annual Wages
$4.0M
Monthly Income
$282K
Monthly Expenses
$512K
Net Monthly
$-229K

Income Breakdown

TV Revenue$233K
Matchday Revenue$29K
Sponsorship$0
Merchandising$19K
Prize Money$0

Expense Breakdown

Player Wages$417K
Staff Wages$25K
Facility Maintenance$70K

Balance History

Income & Expenses

Month Income Expenses Net Monthly Balance
Nov 2027 $282K $512K $-229K $-4.6M
Oct 2027 $285K $537K $-252K $-4.4M
Sep 2027 $281K $413K $-132K $-4.2M
Aug 2027 $74K $441K $-367K $-4.0M
Jul 2027 $75K $428K $-353K $-3.7M
Jun 2027 $77K $636K $-559K $-3.3M
May 2027 $25K $764K $-740K $-2.8M
Apr 2027 $25K $461K $-436K $-2.0M
Mar 2027 $26K $460K $-434K $-1.6M
Feb 2027 $27K $418K $-391K $-1.1M
Jan 2027 $1.3M $480K $807K $-756K
Dec 2026 $27K $437K $-410K $-1.6M

Sponsorship

No active sponsorship deals