2 Jul 2028
Sunday
Process
Balance
$-14.2M
Transfer Budget
0.00
Wage Budget
3.7M
Annual Wages
$7.1M
Monthly Income
$276K
Monthly Expenses
$682K
Net Monthly
$-405K

Income Breakdown

TV Revenue$226K
Matchday Revenue$31K
Sponsorship$0
Merchandising$19K
Prize Money$0

Expense Breakdown

Player Wages$599K
Staff Wages$11K
Facility Maintenance$70K

Balance History

Income & Expenses

Month Income Expenses Net Monthly Balance
Jul 2028 $276K $682K $-405K $-13.8M
Jun 2028 $69K $685K $-616K $-13.4M
May 2028 $68K $688K $-620K $-12.8M
Apr 2028 $68K $693K $-624K $-12.1M
Mar 2028 $90K $679K $-590K $-11.5M
Feb 2028 $69K $660K $-592K $-10.9M
Jan 2028 $799K $1.1M $-349K $-10.3M
Dec 2027 $70K $648K $-577K $-10.0M
Nov 2027 $70K $633K $-563K $-9.4M
Oct 2027 $73K $933K $-859K $-8.8M
Sep 2027 $71K $609K $-538K $-8.0M
Aug 2027 $23K $612K $-589K $-7.5M

Sponsorship

No active sponsorship deals