Income Breakdown
| TV Revenue | $1.3M |
| TV Placement Bonus | $0 |
| Matchday Revenue | $0 |
| Sponsorship | $0 |
| Merchandising | $35K |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $41K |
Expense Breakdown
| Player Wages | $2.5M |
| Staff Wages | $78K |
| Transfer Amortization | $102K |
| Debt Interest | $0 |
| Loan Fees (Out) | $0 |
| Facility Maintenance | $407K |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Nov 2026 |
$6.2M |
$3.1M |
$3.2M |
$11.0M |
| Oct 2026 |
$2.5M |
$5.6M |
$-3.1M |
$7.8M |
| Sep 2026 |
$7.1M |
$1.5M |
$5.6M |
$12.4M |
| Aug 2026 |
$0 |
$0 |
$0 |
$10.2M |