Income Breakdown
| TV Revenue | $3.7M |
| TV Placement Bonus | $1.2M |
| Matchday Revenue | $627K |
| Sponsorship | $250K |
| Merchandising | $2.2M |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Parachute Payment | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $0 |
| Owner Investment | $0 |
Expense Breakdown
| Player Wages | $8.0M |
| Staff Wages | $97K |
| Transfer Amortization | $28K |
| Debt Interest | $0 |
| Loan Fees (Out) | $0 |
| Facility Maintenance | $1.4M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Oct 2026 |
$8.0M |
$9.5M |
$-1.5M |
$24.9M |
| Sep 2026 |
$21.1M |
$3.4M |
$17.7M |
$26.3M |
| Aug 2026 |
$0 |
$0 |
$0 |
$10.2M |