Income Breakdown
| TV Revenue | $5.7M |
| TV Placement Bonus | $1.7M |
| Matchday Revenue | $127K |
| Sponsorship | $420K |
| Merchandising | $3.5M |
| Domestic Cup Prize | $0 |
| Continental Prize | $1.8M |
| Parachute Payment | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $195K |
| Owner Investment | $0 |
Expense Breakdown
| Player Wages | $2.7M |
| Staff Wages | $81K |
| Transfer Amortization | $20K |
| Debt Interest | $0 |
| Loan Fees (Out) | $27K |
| Facility Maintenance | $1.7M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Oct 2026 |
$13.5M |
$4.5M |
$8.9M |
$24.8M |
| Sep 2026 |
$15.6M |
$2.6M |
$13.0M |
$15.8M |
| Aug 2026 |
$0 |
$0 |
$0 |
$3.8M |