Income Breakdown
| TV Revenue | $5.8M |
| TV Placement Bonus | $0 |
| Matchday Revenue | $1.6M |
| Sponsorship | $0 |
| Merchandising | $254K |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $0 |
Expense Breakdown
| Player Wages | $5.8M |
| Staff Wages | $0 |
| Transfer Amortization | $162K |
| Debt Interest | $22K |
| Loan Fees (Out) | $0 |
| Facility Maintenance | $2.1M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Jun 2033 |
$7.6M |
$8.1M |
$-434K |
$-5.4M |
| May 2033 |
$4.1M |
$8.0M |
$-3.9M |
$-5.1M |
| Apr 2033 |
$4.2M |
$5.8M |
$-1.6M |
$-1.4M |
| Mar 2033 |
$4.2M |
$6.3M |
$-2.1M |
$28K |
| Feb 2033 |
$4.3M |
$6.9M |
$-2.6M |
$2.0M |
| Jan 2033 |
$10.1M |
$7.2M |
$2.9M |
$4.4M |
| Dec 2032 |
$4.2M |
$5.9M |
$-1.7M |
$1.3M |
| Nov 2032 |
$5.8M |
$6.1M |
$-300K |
$2.8M |
| Oct 2032 |
$4.9M |
$6.5M |
$-1.6M |
$3.0M |
| Sep 2032 |
$4.6M |
$7.1M |
$-2.5M |
$4.4M |
| Aug 2032 |
$3.3M |
$7.7M |
$-4.4M |
$6.8M |
| Jul 2032 |
$6.4M |
$7.5M |
$-1.1M |
$11.1M |