Income Breakdown
| TV Revenue | $4.9M |
| TV Placement Bonus | $2.1M |
| Matchday Revenue | $585K |
| Sponsorship | $338K |
| Merchandising | $4.0M |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Parachute Payment | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $0 |
| Owner Investment | $0 |
Expense Breakdown
| Player Wages | $11.5M |
| Staff Wages | $104K |
| Transfer Amortization | $17K |
| Debt Interest | $0 |
| Loan Fees (Out) | $0 |
| Facility Maintenance | $1.9M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Oct 2026 |
$11.8M |
$13.5M |
$-1.7M |
$19.9M |
| Sep 2026 |
$15.9M |
$6.1M |
$9.8M |
$21.6M |
| Aug 2026 |
$0 |
$0 |
$0 |
$12.7M |