Income Breakdown
| TV Revenue | $4.8M |
| TV Placement Bonus | $2.2M |
| Matchday Revenue | $733K |
| Sponsorship | $303K |
| Merchandising | $4.0M |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Parachute Payment | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $3K |
| Owner Investment | $0 |
Expense Breakdown
| Player Wages | $11.2M |
| Staff Wages | $109K |
| Transfer Amortization | $0 |
| Debt Interest | $0 |
| Loan Fees (Out) | $0 |
| Facility Maintenance | $2.0M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Oct 2026 |
$12.0M |
$13.3M |
$-1.3M |
$15.4M |
| Sep 2026 |
$10.0M |
$6.1M |
$4.0M |
$16.7M |
| Aug 2026 |
$0 |
$0 |
$0 |
$12.7M |