| TV Revenue | $8.0M |
| TV Placement Bonus | $2.2M |
| Matchday Revenue | $0 |
| Sponsorship | $3.1M |
| Merchandising | $11.5M |
| Domestic Cup Prize | $268K |
| Continental Prize | $0 |
| Parachute Payment | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $0 |
| Owner Investment | $0 |
| Player Wages | $4.5M |
| Staff Wages | $147K |
| Transfer Amortization | $0 |
| Debt Interest | $0 |
| Loan Fees (Out) | $0 |
| Facility Maintenance | $3.7M |
| Month | Income | Expenses | Net Monthly | Balance |
|---|---|---|---|---|
| Sep 2026 | $25.1M | $8.3M | $16.8M | $44.8M |
| Aug 2026 | $0 | $0 | $0 | $27.9M |
| Sponsor | Annual Income |
|---|---|
| Helios Bank | $12.7M |
| Aurora Holdings | $12.9M |
| Vanguard Industries | $11.2M |