Income Breakdown
| TV Revenue | $6.7M |
| TV Placement Bonus | $0 |
| Matchday Revenue | $649K |
| Sponsorship | $0 |
| Merchandising | $254K |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $0 |
Expense Breakdown
| Player Wages | $7.0M |
| Staff Wages | $0 |
| Transfer Amortization | $0 |
| Debt Interest | $2.4M |
| Loan Fees (Out) | $13K |
| Facility Maintenance | $2.1M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Dec 2033 |
$7.6M |
$11.5M |
$-3.9M |
$-164.4M |
| Nov 2033 |
$7.7M |
$11.3M |
$-3.7M |
$-160.5M |
| Oct 2033 |
$7.8M |
$11.9M |
$-4.1M |
$-156.8M |
| Sep 2033 |
$8.1M |
$10.9M |
$-2.8M |
$-152.8M |
| Aug 2033 |
$7.0M |
$12.3M |
$-5.3M |
$-150.0M |
| Jul 2033 |
$7.9M |
$10.7M |
$-2.8M |
$-144.7M |
| Jun 2033 |
$7.1M |
$10.9M |
$-3.8M |
$-141.8M |
| May 2033 |
$6.7M |
$10.2M |
$-3.5M |
$-138.0M |
| Apr 2033 |
$6.8M |
$8.5M |
$-1.7M |
$-116.4M |
| Mar 2033 |
$7.2M |
$9.8M |
$-2.6M |
$-114.7M |
| Feb 2033 |
$7.7M |
$10.2M |
$-2.5M |
$-112.0M |
| Jan 2033 |
$17.2M |
$16.2M |
$1.1M |
$-109.5M |