Sarpsborg 08

Norwegian Eliteserien
20 Aug 2027
Friday
Process
Balance
$19.4M
Transfer Budget
9.9M
Wage Budget
35.0M
Annual Wages
$21.7M
Monthly Income
$5.0M
Monthly Expenses
$2.9M
Net Monthly
$2.2M

Income Breakdown

TV Revenue$2.6M
TV Placement Bonus$610K
Matchday Revenue$46K
Sponsorship$41K
Merchandising$739K
Domestic Cup Prize$385K
Continental Prize$0
Parachute Payment$0
Prize Money$0
Loan Fees (In)$336K
Owner Investment$0

Expense Breakdown

Player Wages$2.0M
Staff Wages$52K
Transfer Amortization$0
Debt Interest$0
Loan Fees (Out)$5K
Facility Maintenance$829K

Balance History

Income & Expenses

Month Income Expenses Net Monthly Balance
Aug 2027 $5.0M $2.9M $2.2M $18.4M
Jul 2027 $9.3M $3.0M $6.3M $16.2M
Jun 2027 $4.3M $3.0M $1.3M $9.8M
May 2027 $4.8M $3.4M $1.4M $8.5M
Apr 2027 $7.9M $3.5M $4.4M $28.7M
Mar 2027 $10.7M $3.3M $7.4M $24.4M
Feb 2027 $4.8M $2.9M $1.9M $16.9M
Jan 2027 $4.8M $3.2M $1.6M $15.0M
Dec 2026 $7.7M $3.5M $4.2M $13.4M
Nov 2026 $4.5M $2.6M $1.9M $9.2M
Oct 2026 $5.1M $2.6M $2.5M $7.3M
Sep 2026 $4.1M $1.2M $2.9M $4.8M

Sponsorship

Sponsor Annual Income
Greenfield Foods $252K
Westside Builders $235K