Income Breakdown
| TV Revenue | $738K |
| TV Placement Bonus | $290K |
| Matchday Revenue | $118K |
| Sponsorship | $12K |
| Merchandising | $155K |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Parachute Payment | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $0 |
| Owner Investment | $0 |
Expense Breakdown
| Player Wages | $3.8M |
| Staff Wages | $37K |
| Transfer Amortization | $4K |
| Debt Interest | $3K |
| Loan Fees (Out) | $0 |
| Facility Maintenance | $349K |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Oct 2026 |
$1.3M |
$4.2M |
$-2.9M |
$-1.2M |
| Sep 2026 |
$1.1M |
$1.2M |
$-94K |
$1.7M |
| Aug 2026 |
$0 |
$0 |
$0 |
$2.0M |