| TV Revenue | $81K |
| TV Placement Bonus | $8K |
| Matchday Revenue | $0 |
| Sponsorship | $0 |
| Merchandising | $4K |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $1K |
| Player Wages | $331K |
| Staff Wages | $49K |
| Transfer Amortization | $0 |
| Debt Interest | $0 |
| Loan Fees (Out) | $0 |
| Facility Maintenance | $226K |
| Month | Income | Expenses | Net Monthly | Balance |
|---|---|---|---|---|
| Nov 2026 | $7.9M | $606K | $7.3M | $31.4M |
| Oct 2026 | $4.4M | $562K | $3.9M | $24.1M |
| Sep 2026 | $18.7M | $433K | $18.2M | $20.2M |
| Aug 2026 | $0 | $0 | $0 | $2.0M |