Income Breakdown
| TV Revenue | $2.7M |
| TV Placement Bonus | $1.5M |
| Matchday Revenue | $477K |
| Sponsorship | $177K |
| Merchandising | $2.2M |
| Domestic Cup Prize | $184K |
| Continental Prize | $0 |
| Parachute Payment | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $0 |
| Owner Investment | $0 |
Expense Breakdown
| Player Wages | $5.0M |
| Staff Wages | $82K |
| Transfer Amortization | $23K |
| Debt Interest | $0 |
| Loan Fees (Out) | $87K |
| Facility Maintenance | $1.3M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Oct 2026 |
$7.2M |
$6.5M |
$676K |
$11.8M |
| Sep 2026 |
$8.3M |
$3.7M |
$4.6M |
$11.1M |
| Aug 2026 |
$0 |
$0 |
$0 |
$7.6M |